90% CONFIDENCE LEVEL Source Dest Sub Term Year 1 Month 1 Year 1 Month 2 Year 1 Month 3 Year 1 Month 4 Year 1  Month 5 Year 1  Month 6 Year 1  Month 7 Year 1  Month 8 Year 1  Month 9 Year 1  Month 10 Year 1  Month 11 Year 1  Month 12 Year 2     Month 1 Year 2     Month 2 Year 2     Month 3 Year 2     Month 4 Year 2     Month 5 Year 2     Month 6 Year 2     Month 7 Year 2     Month 8 Year 2     Month 9 Year 2     Month 10 Year 2     Month 11 Year 2     Month 12 Year 3  Month 1 Year 3  Month 2 Year 3  Month 3 Year 3  Month 4 Year 3  Month 5 Year 3  Month 6 Year 3  Month 7 Year 3  Month 8 Year 3  Month 9 Year 3  Month 10 Year 3  Month 11 Year 3  Month 12 Year 4  Month 1 Year 4  Month 2 Year 4  Month 3 Year 4  Month 4 Year 4  Month 5 Year 4  Month 6 Year 4  Month 7 Year 4  Month 8 Year 4  Month 9 Year 4  Month 10 Year 4  Month 11 Year 4  Month 12 Year 5  Month 1 Year 5  Month 2 Year 5  Month 3 Year 5  Month 4 Year 5  Month 5 Year 5  Month 6 Year 5  Month 7 Year 5  Month 8 Year 5  Month 9 Year 5  Month 10 Year 5  Month 11 Year 5  Month 12
NEW REGISTRATIONS CORE REGISTRY EXPENSE WATERFALL
Dollars  Sub Term               -                 -                 -                 -                 -                 -                 -                 -                 -      1,770,000    1,180,000       737,500         590,000         607,700         625,931         644,708         664,048         683,969       1,196,526       1,077,004         704,696       2,481,744       1,898,862      1,463,551      1,323,311      1,348,345      1,373,983      1,400,241      1,427,136      1,454,689      1,512,102      1,506,368      1,475,416      1,659,464      1,607,582      1,570,521      1,563,031      1,572,135      1,581,365      1,590,724      1,600,213      1,609,837      1,610,521      1,611,212      1,611,910      1,612,614      1,613,326      1,614,045      1,614,771      1,615,504      1,616,245      1,616,993      1,617,749      1,618,512      1,618,512      1,618,512      1,618,512      1,618,512      1,618,512         1,618,512
Expense Layer 1               -                 -                 -                 -                 -                 -                 -                 -                 -         147,500        98,333        61,458           49,167           50,642           52,161           53,726           55,337           56,997           99,710           89,750           58,725         206,812         158,238        121,963        110,276        112,362        114,499        116,687        118,928        121,224        126,008        125,531        122,951        138,289        133,965        130,877        130,253        131,011        131,780        132,560        133,351        134,153        134,210        134,268        134,326        134,385        134,444        134,504        134,564        134,625        134,687        134,749        134,812        134,876        134,876        134,876        134,876        134,876        134,876           134,876
Year 1 Month 1               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 2               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 3               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 4               -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 5               -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 6               -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 7               -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 8               -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 9               -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 10       147,500       147,500       147,500         147,500         147,500         147,500         147,500         147,500         147,500         147,500         147,500         147,500                  -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 11        98,333        98,333           98,333           98,333           98,333           98,333           98,333           98,333           98,333           98,333           98,333           98,333                  -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 12        61,458           61,458           61,458           61,458           61,458           61,458           61,458           61,458           61,458           61,458           61,458           61,458                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 1           49,167           49,167           49,167           49,167           49,167           49,167           49,167           49,167           49,167           49,167           49,167          49,167                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 2           50,642           50,642           50,642           50,642           50,642           50,642           50,642           50,642           50,642           50,642          50,642          50,642                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 3           52,161           52,161           52,161           52,161           52,161           52,161           52,161           52,161           52,161          52,161          52,161          52,161                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 4           53,726           53,726           53,726           53,726           53,726           53,726           53,726           53,726          53,726          53,726          53,726          53,726                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 5           55,337           55,337           55,337           55,337           55,337           55,337           55,337          55,337          55,337          55,337          55,337          55,337                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 6           56,997           56,997           56,997           56,997           56,997           56,997          56,997          56,997          56,997          56,997          56,997          56,997                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 7           99,710           99,710           99,710           99,710           99,710          99,710          99,710          99,710          99,710          99,710          99,710          99,710                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 8           89,750           89,750           89,750           89,750          89,750          89,750          89,750          89,750          89,750          89,750          89,750          89,750                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 9           58,725           58,725           58,725          58,725          58,725          58,725          58,725          58,725          58,725          58,725          58,725          58,725                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 10         206,812         206,812        206,812        206,812        206,812        206,812        206,812        206,812        206,812        206,812        206,812        206,812                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 11         158,238        158,238        158,238        158,238        158,238        158,238        158,238        158,238        158,238        158,238        158,238        158,238                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 2     Month 12        121,963        121,963        121,963        121,963        121,963        121,963        121,963        121,963        121,963        121,963        121,963        121,963                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 1        110,276        110,276        110,276        110,276        110,276        110,276        110,276        110,276        110,276        110,276        110,276        110,276                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 2        112,362        112,362        112,362        112,362        112,362        112,362        112,362        112,362        112,362        112,362        112,362        112,362                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 3        114,499        114,499        114,499        114,499        114,499        114,499        114,499        114,499        114,499        114,499        114,499        114,499                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 4        116,687        116,687        116,687        116,687        116,687        116,687        116,687        116,687        116,687        116,687        116,687        116,687                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 5        118,928        118,928        118,928        118,928        118,928        118,928        118,928        118,928        118,928        118,928        118,928        118,928                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 6        121,224        121,224        121,224        121,224        121,224        121,224        121,224        121,224        121,224        121,224        121,224        121,224                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 7        126,008        126,008        126,008        126,008        126,008        126,008        126,008        126,008        126,008        126,008        126,008        126,008                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 8        125,531        125,531        125,531        125,531        125,531        125,531        125,531        125,531        125,531        125,531        125,531        125,531                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 9        122,951        122,951        122,951        122,951        122,951        122,951        122,951        122,951        122,951        122,951        122,951        122,951                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 10        138,289        138,289        138,289        138,289        138,289        138,289        138,289        138,289        138,289        138,289        138,289        138,289                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 11        133,965        133,965        133,965        133,965        133,965        133,965        133,965        133,965        133,965        133,965        133,965        133,965                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 3  Month 12        130,877        130,877        130,877        130,877        130,877        130,877        130,877        130,877        130,877        130,877        130,877        130,877                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 1        130,253        130,253        130,253        130,253        130,253        130,253        130,253        130,253        130,253        130,253        130,253        130,253                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 2        131,011        131,011        131,011        131,011        131,011        131,011        131,011        131,011        131,011        131,011        131,011        131,011                 -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 3        131,780        131,780        131,780        131,780        131,780        131,780        131,780        131,780        131,780        131,780        131,780        131,780                 -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 4        132,560        132,560        132,560        132,560        132,560        132,560        132,560        132,560        132,560        132,560        132,560        132,560                 -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 5        133,351        133,351        133,351        133,351        133,351        133,351        133,351        133,351        133,351        133,351        133,351        133,351                 -                   -                   -                   -                   -                   -                   -                      -  
Year 4  Month 6        134,153        134,153        134,153        134,153        134,153        134,153        134,153        134,153        134,153        134,153        134,153        134,153                 -                   -                   -                   -                   -                   -                      -  
Year 4  Month 7        134,210        134,210        134,210        134,210        134,210        134,210        134,210        134,210        134,210        134,210        134,210        134,210                 -                   -                   -                   -                   -                      -  
Year 4  Month 8        134,268        134,268        134,268        134,268        134,268        134,268        134,268        134,268        134,268        134,268        134,268        134,268                 -                   -                   -                   -                      -  
Year 4  Month 9        134,326        134,326        134,326        134,326        134,326        134,326        134,326        134,326        134,326        134,326        134,326        134,326                 -                   -                   -                      -  
Year 4  Month 10        134,385        134,385        134,385        134,385        134,385        134,385        134,385        134,385        134,385        134,385        134,385        134,385                 -                   -                      -  
Year 4  Month 11        134,444        134,444        134,444        134,444        134,444        134,444        134,444        134,444        134,444        134,444        134,444        134,444                 -                      -  
Year 4  Month 12        134,504        134,504        134,504        134,504        134,504        134,504        134,504        134,504        134,504        134,504        134,504        134,504                    -  
Year 5  Month 1        134,564        134,564        134,564        134,564        134,564        134,564        134,564        134,564        134,564        134,564        134,564           134,564
Year 5  Month 2        134,625        134,625        134,625        134,625        134,625        134,625        134,625        134,625        134,625        134,625           134,625
Year 5  Month 3        134,687        134,687        134,687        134,687        134,687        134,687        134,687        134,687        134,687           134,687
Year 5  Month 4        134,749        134,749        134,749        134,749        134,749        134,749        134,749        134,749           134,749
Year 5  Month 5        134,812        134,812        134,812        134,812        134,812        134,812        134,812           134,812
Year 5  Month 6        134,876        134,876        134,876        134,876        134,876        134,876           134,876
Year 5  Month 7        134,876        134,876        134,876        134,876        134,876           134,876
Year 5  Month 8        134,876        134,876        134,876        134,876           134,876
Year 5  Month 9        134,876        134,876        134,876           134,876
Year 5  Month 10        134,876        134,876           134,876
Year 5  Month 11        134,876           134,876
Year 5  Month 12           134,876
Total Recognized                 -                 -                 -                 -                 -                 -                 -                 -                 -         147,500       245,833       307,292         356,458         407,100         459,261         512,987         568,324         625,321         725,032         814,782         873,507         932,819         992,724      1,053,228      1,114,337      1,176,058      1,238,395      1,301,357      1,364,947      1,429,174      1,455,472      1,491,252      1,555,479      1,486,956      1,462,682      1,471,596      1,491,573      1,510,222      1,527,504      1,543,378      1,557,801      1,570,730      1,578,931      1,587,668      1,599,043      1,595,139      1,595,617      1,599,244      1,603,556      1,607,170      1,610,077      1,612,266      1,613,727      1,614,450      1,615,116      1,615,724      1,616,275      1,616,766      1,617,198         1,617,570
In Period Deferred Contribution               -                 -                 -                 -                 -                 -                 -                 -                 -      1,622,500       934,167       430,208         233,542         200,600         166,670         131,721           95,724           58,648         471,494         262,222        (168,811)       1,548,925         906,138        410,323        208,974        172,287        135,588          98,884          62,189          25,515          56,630          15,115         (80,063)        172,508        144,900          98,925          71,458          61,912          53,861          47,346          42,412          39,107          31,590          23,544          12,867          17,476          17,709          14,801          11,215            8,334            6,168            4,727            4,021            4,062            3,396            2,787            2,237            1,746            1,314                  941
Deferred Balance               -                 -                 -                 -                 -                 -                 -                 -                 -      1,622,500    2,556,667    2,986,875       3,220,417       3,421,017       3,587,687       3,719,408       3,815,132       3,873,780       4,345,274       4,607,496       4,438,685       5,987,610       6,893,748      7,304,070      7,513,044      7,685,331      7,820,919      7,919,803      7,981,992      8,007,507      8,064,137      8,079,253      7,999,190      8,171,697      8,316,597      8,415,522      8,486,979      8,548,892      8,602,753      8,650,099      8,692,512      8,731,619      8,763,208      8,786,752      8,799,619      8,817,094      8,834,803      8,849,604      8,860,818      8,869,153      8,875,321      8,880,048      8,884,070      8,888,131      8,891,527      8,894,315      8,896,552      8,898,298      8,899,612         8,900,553
RENEWALS CORE REGISTRY EXPENSE WATERFALL
Dollars  Sub Term               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -        1,062,000        708,000        442,500        354,000        364,620        375,559        386,825        398,429        410,382        414,486        418,632        422,818        958,046        785,317        656,881        616,987        626,697        636,611      1,283,932      1,081,867        933,123        882,075        890,520        899,176        908,050           917,148
Expense Layer 1               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -            88,500          59,000          36,875          29,500          30,385          31,297          32,235          33,202          34,198          34,541          34,886          35,235          79,837          65,443          54,740          51,416          52,225          53,051        106,994          90,156          77,760          73,506          74,210          74,931          75,671             76,429
Year 1 Month 1               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 2               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 3               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1 Month 4               -                 -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 5               -                 -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 6               -                 -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 7               -                 -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 8               -                 -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 9               -                 -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 10               -                 -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                      -  
Year 1  Month 11               -                 -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                    -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -                   -